






Property Details
Single Family
Built in 2007
3 beds
2 baths
1834 sqft
4791 sqft lot
2 spaces
No HOA
Deal Type
Subject To
Cash to Close
$39,999 + CC/TC
Asking Price
$398,095
Existing Mortgage
Loan Type
FHA
Estimated Loan Balance
$284,095
Interest Rate
4%
Estimated PITI
$1,895
Maturity Date
5-01-2052
HUD lien (2nd pos.)
~ $74,000
Additional Info
Light Rehab condition — current status: Occupied
Locked rate at 4% — no new financing needed, skip today's high rates
No HOA — full flexibility: STR, MTR, or long-term rental
Low entry fee to take control of a high-value asset
Assumable loan structure preserves equity and cash flow
Ideal for MTR, STR, or long-term appreciation play
Rent Analysis
Zillow estimate (LTR) — $3,406/mo
Monthly Delta: +$1,511
Condition: Cosmetic rehab only
DISCLAIMER. Buyer is responsible for conducting their own due diligence. All terms are negotiable, and all offers will be considered. Buyer pays all closing costs. A $5,600 non-refundable Earnest Money Deposit (EMD) is required unless otherwise stated.
The seller either owns or holds an equitable contractual interest in the property being marketed. All property information has been obtained from sources such as the MLS, County Assessor, and Property Tax Office. While believed to be accurate, these details, including lot size, square footage, zoning, construction year, and property features are not guaranteed.
Buyer acknowledges that the property is being sold “as is, where is,” and that the seller makes no representations or warranties of any kind regarding the condition of the property. Buyers are advised to perform their own inspections and evaluations prior to making an offer.
WHOLESALERS. Interested in partnering on this deal? Let’s collaborate. Reach out before marketing or sharing this opportunity so we can confirm JV terms and keep communication clear. Text, email, or call us to discuss.
REALTORS. We welcome agent participation! Please note that the listed wholesale price does not include agent commissions. If you’re representing a buyer, you’re responsible for negotiating your commission directly with your client or adjusting your offer amount to include it.